SCREEN PROFITS REPORT
2024 · Tilman Singer · Markus Halberschmidt | Josh Rosenbaum | Maria Tsigka | Ken Kao | Thor Bradwell | Ben Rimmer · 1 hr 42 min
A 17-year-old is forced to move with her family to a resort where things are not what they seem.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Hunter Schafer | 2024 | $650,749 | $667,759 | (est) |
| Jan Bluthardt | 2024 | $247,813 | $254,291 | (est) |
| Marton Csokas | 2024 | $490,000 | $502,808 | (est) |
| Jessica Henwick | 2024 | $350,000 | $359,149 | (est) |
| Dan Stevens | 2024 | $245,000 | $251,404 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2024 | $6,217,733 | $6,380,262 |
| International International theatrical box office gross. | 2024 | $341,430 | $350,355 |
| Worldwide Combined worldwide theatrical box office gross. | 2024 | $6,559,163 | $6,559,163 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2024 | $3,245,439 (est) | $3,330,273 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2024 | $646,786 | $663,692 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2024 | $792,927 | $813,654 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2024 | $19,698 | $20,213 |
| Physical Purchases Physical Purchases: DVD $48,516, BluRay $59,297 | 2024 | $107,814 | $110,632 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2024 | $1,049,142 (est) | $1,076,566 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2024 | $5,861,805 | $6,015,030 |
| Expenses | |||
| Budget Production budget. | 2024 | $7,000,000 | $7,000,000 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $7,075,594 | Reg Main Pred: $5,362,655 | 2024 | $6,231,000 (est) | $6,393,876 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $76,203 (est) | $78,195 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $840,000 (est) | $861,957 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2024 | $14,147,203 | $14,334,029 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2024 | $-8,285,399 | $-8,318,998 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
