SCREEN PROFITS REPORT
2022 · Andrew Gaynord · Tom Palmer | Esme Hicks · 1 hr 33 min
Pete is cautiously excited about reuniting with his college crew for a birthday weekend. But, one by one, his friends slowly turn against him. Is he being punished, is he paranoid, or is he part of some sick joke?
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Tom Stourton | 2022 | $7,500 | $8,251 | (est) |
| Charly Clive | 2022 | $5,000 | $5,501 | (est) |
| Georgina Campbell | 2022 | $17,500 | $19,252 | (est) |
| Antonia Clarke | 2022 | $2,000 | $2,200 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $80,405 | $88,456 |
| International International theatrical box office gross. | 2022 | $129,652 | $142,635 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $210,057 | $225,128 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $92,063 (est) | $101,282 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $10,057 | $11,064 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $11,347 | $12,483 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $650 | $716 |
| Physical Purchases Physical Purchases: DVD $1,140, BluRay $1,140 | 2022 | $2,280 | $2,508 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $14,004 (est) | $15,407 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $130,401 | $143,459 |
| Expenses | |||
| Budget Production budget. | 2022 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $392,894 | Reg Main Pred: $993,935 | 2022 | $168,000 (est) | $184,823 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $1,734 (est) | $1,908 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $30,000 (est) | $33,004 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $449,734 | $494,769 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-319,333 | $-351,310 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.